Main Article Content
Abstract
Community oil palm plantations experience a decline in productivity when the oil palms are approximately twenty years old. Therefore, the government has launched a program in the form of community-led rejuvenation to restore production and maintain the long-term sustainability of farmers' income. This study attempts to examine and analyze the costs of rejuvenating small-scale oil palm commodities, including estimating the loan repayment period, monthly installment obligations, and opportunities when production and commodity price fluctuations impact farmers' ability to make repayments. The study was conducted at the Suka Makmur Palm Oil Producers Cooperative (KPKS) in Suka Makmur Village, Sungai Lilin District, Musi Banyuasin Regency, South Sumatra Province. Respondents were 397 cooperative member households. The financial feasibility study of oil palm commodity rejuvenation investments for farmers was conducted using the Net Present Value (NPV), Internal Rate of Return (IRR), and Net Benefit-Cost Ratio (Net B/C) methods. The study results indicate that the proposed oil palm rejuvenation program implemented by KPKS Suka Makmur is financially feasible and generates positive economic returns. Farmers are projected to begin repaying the rejuvenation costs from the fifth to the 25th year. The estimated monthly installment is IDR 381,151 per hectare or approximately IDR 762,303 per plot. A sensitivity analysis indicates that financial viability is vulnerable to extreme conditions, including significant production declines, lower fresh fruit bunch prices, increased production costs, or increased loan interest rates. The study results emphasize the importance of risk management, production efficiency, and supporting policies to ensure the program's sustainability.
Keywords
Article Details
Copyright (c) 2026 Maryadi, Merna Ayu Sulastri, Mirza Antoni

This work is licensed under a Creative Commons Attribution-ShareAlike 4.0 International License.
Authors who publish with this journal agree with the following terms:
- Authors retain copyright and grant the journal right of first publication with the work simultaneously licensed under a Creative Commons Attribution-ShareAlike 4.0 International License that allows others to share the work with an acknowledgment of the work's authorship and initial publication in this journal.
- Authors are able to enter into separate, additional contractual arrangements for the non-exclusive distribution of the journal's published version of the work (e.g., post it to an institutional repository or publish it in a book), with an acknowledgment of its initial publication in this journal.
- Authors are permitted and encouraged to post their work online (e.g., in institutional repositories or on their website) prior to and during the submission process, as it can lead to productive exchanges, as well as earlier and greater citation of published work (See The Effect of Open Access).
- This work is licensed under a Creative Commons Attribution-ShareAlike 4.0 International License.
References
- Chrisendo, D., Siregar, H., & Qaim, M. (2022). Oil Palm Cultivation Improves Living Standards and Human Capital Formation in Smallholder Farm Households. World Development, 159(1), 106034-106056. DOI: 10.1016/j.worlddev.2022.106034
- Hakim, A. (2018). Pengaruh Biaya Produksi Terhadap Pendapatan Petani Mandiri Kelapa Sawit di Kecamatan Segah. Jurnal Ekonomi STIEP, 3(2), 31–38. DOI: 0.54526/jes.v10i2
- Ikhsan, I., & Hajad, V. (2025). Paradoks Kemakmuran: Mengungkap Dampak Produksi Kelapa Sawit terhadap Kemiskinan di Pedesaan Indonesia. Journal of Economics, Bussiness and Management Issues, 2(3), 273–286. DOI: 10.47134/jebmi.v2i3.638
- Kurniasih, R., Ismono, R. H., & Endaryanto, T. (2021). Sistem Replanting Kelapa Sawit, Opportunity Pendapatan Kelapa Sawit dan Tingkat Kesejahteraan Petani pada Masa Replanting di Perkebunan Kelapa Sawit Rakyat Kabupaten Lampung Tengah. Jurnal Ilmu Ilmu Agribisnis: Journal of Agribusiness Science, 9(2), 309–316. DOI: 10.23960/jiia.v9i2.5104
- Kurniati, E. (2024). Analisis Kebijakan Pengembangan Komoditas Kelapa Sawit Dan Dampaknya Terhadap Ekonomi Petani Di Lampung. Jurnal Ekonomi Pertanian Dan Agribisnis, 1(2), 31–43. Retrieved from https://ejurnal.suaninstitute.org/index.php/JEPA/article/view/85/65
- Kushairi, A., Ong-Abdullah, M., Nambiappan, B., Hishamuddin, E., Bidin, M., Ghazali, R., Subramaniam, V., Sundram, S., & Parveez, G. K. A. (2019). Oil Palm Economic Performance in Malaysia and R&D Progress in 2018. Journal of Oil Palm Research, 31(2), 165–194. DOI: 10.21894/jopr.2019.0026
- Marlina, N. (2020). Analisis Biaya dan Strategi Keberlanjutan Peremajaan Kelapa Sawit di Kecamatan Tabir Selatan Kabupaten Merangin. Jurnal Ilmiah Sosio-Ekonomika Bisnis, 23(01), 31–38. DOI: 10.22437/jiseb.38712
- Meliala, S. S., Aritonang, M., & Fitrianti, W. (2025). Ketahanan Ekonomi Keluarga Petani Kelapa Sawit Swadaya Di Kabupaten Sintang Pada Masa Replanting. Jurnal Ekonomi Pertanian Dan Agribisnis, 9(3), 934–947. DOI: 10.21776/ub.jepa.2025.009.03.6
- Mousavijad, M., LeBel, L., Lehoux, N., & Cloutier, C. (2022). Review of Reforestation Value Chain Planning and Management: a Conceptual Framework. Trees, Forests and People, 8(1), 100258-100275. DOI: 10.1016/j.tfp.2022.100258
- Muryunika, R. (2015). Strategi Pengelolaan dan Pengembangan Agroforestri Berbasis Kelapa Sawit di Jambi. IPB University
- Naylor, R. L., Higgins, M. M., Edwards, R. B., & Falcon, W. P. (2019). Decentralization and the Environment: Assessing Smallholder Oil Palm Development in Indonesia. Ambio, 48(10), 1195–1208. DOI: 10.1007/s13280-018-1135-7
- Paul Jr, M., Molua, E. L., Nanfouet, M. A., Mkong, C. J., Kiven, V., & Ntegang, V. A. (2023). Oil Palm Production, Income Gains, and Off-Farm Employment Among Independent Producers in Cameroon. Ecological Economics, 208(2), 107817-107835. DOI: 10.1016/j.ecolecon.2023.107817
- Petri, H., Hendrawan, D., Bähr, T., Musshoff, O., Wollni, M., Asnawi, R., & Faust, H. (2023). Replanting Challenges Among Indonesian Oil Palm Smallholders: a Narrative Review. Environment, Development and Sustainability, 26(8), 19351–19367. DOI: 10.1007/s10668-023-03527-z
- Pramudya, E. P., Wibowo, L. R., Nurfatriani, F., Nawireja, I. K., Kurniasari, D. R., Hutabarat, S., Kadarusman, Y. B., Iswardhani, A. O., & Rafik, R. (2022). Incentives for Palm Oil Smallholders in Mandatory Certification in Indonesia. Land, 11(4), 576-587. DOI: 10.3390/land11040576
- Purnomo, H., Okarda, B., Dermawan, A., Ilham, Q. P., Pacheco, P., Nurfatriani, F., & Suhendang, E. (2020). Reconciling Oil Palm Economic Development and Environmental Conservation in Indonesia: a Value Chain Dynamic Approach. Forest Policy and Economics, 111(2), 102089-102105. DOI: 10.1016/j.forpol.2020.102089
- Resurreccion, J. F., & Chavez, E. (2019). Predicting High-Value Crops Development for Financial Viability with Sensitivity Analysis in Agricultural Station using Base Assumptions. International Journal of Simulation-Systems, Science and Technology, 20(1), 21–35. DOI: 10.5013/IJSSST.a.20.S2.22
- Safitri, F. N., Haryono, D., & Prasmatiwi, F. E. (2025). Feasibility and Sensitivity Analysis of the Banana Bolen Agroindustry at CV Mayang Sari Bandar Lampung. Buletin Penelitian Sosial Ekonomi Pertanian Fakultas Pertanian Universitas Haluoleo, 27(1), 22–29. DOI: 10.37149/bpsosek.v27i1.1802
- Siahaan, J. M., Siregar, T. H. S., & Siahaan, E. (2020). Analisis Kebijakan Program Peremajaan Sawit Rakyat Melalui Badan Pengelola Dana Perkebunan Kelapa Sawit (BPDPKS) Di Kabupaten Labuhanbatu Selatan. AGRISAINS: Jurnal Ilmiah Magister Agribisnis, 2(2), 139–147. DOI: 10.31289/agrisains.v2i2.295
- Syahza, A., Bakce, D., & Asmit, B. (2018). Increasing the Awareness of Palm Oil Plantation Replanting Through Farmers Training. Riau Journal of Empowerment, 1(1), 1–9. DOI: 10.31258/raje.1.1.1
- Syamsafitri, S., Gunawan, I., Rambe, R. D. H., Dalimunthe, M., & Nurhayati, N. (2023). Conversion of Rubber Land Into Palm Oil and its Effect on Production in North Sumatra. Jurnal Penelitian Pendidikan IPA, 9(3), 1503–1511. DOI: 10.29303/jppipa.v9i3.3349
- Yusdar, E. Y., & Hamzah, A. (2025). Strategi Pengelolaan Resiko Gagal Panen Untuk Mengurangi Utang Petani Jagung Dalam Perspektif Ekonomi Syariah:(Studi Kasus Desa Padaidi, Kec. Tellusiattinge, Kab. Bone). Metta: Jurnal Ilmu Multidisiplin, 5(2), 84–93. DOI: 10.37329/metta.v5i2.4204
- Zahoor, Z., Latif, M. I., Khan, I., & Hou, F. (2022). Abundance of Natural Resources and Environmental Sustainability: the Roles of Manufacturing Value-Added, Urbanization, and Permanent Cropland. Environmental Science and Pollution Research, 29(54), 82365–82378. DOI: 10.1007/s11356-022-21545-8
- Zhao, J., Elmore, A. J., Lee, J. S. H., Numata, I., Zhang, X., & Cochrane, M. A. (2023). Replanting and Yield Increase Strategies for Alleviating the Potential Decline in Palm Oil Production in Indonesia. Agricultural Systems, 210(1), 103714-103728. DOI: 10.1016/j.agsy.2023.103714
References
Chrisendo, D., Siregar, H., & Qaim, M. (2022). Oil Palm Cultivation Improves Living Standards and Human Capital Formation in Smallholder Farm Households. World Development, 159(1), 106034-106056. DOI: 10.1016/j.worlddev.2022.106034
Hakim, A. (2018). Pengaruh Biaya Produksi Terhadap Pendapatan Petani Mandiri Kelapa Sawit di Kecamatan Segah. Jurnal Ekonomi STIEP, 3(2), 31–38. DOI: 0.54526/jes.v10i2
Ikhsan, I., & Hajad, V. (2025). Paradoks Kemakmuran: Mengungkap Dampak Produksi Kelapa Sawit terhadap Kemiskinan di Pedesaan Indonesia. Journal of Economics, Bussiness and Management Issues, 2(3), 273–286. DOI: 10.47134/jebmi.v2i3.638
Kurniasih, R., Ismono, R. H., & Endaryanto, T. (2021). Sistem Replanting Kelapa Sawit, Opportunity Pendapatan Kelapa Sawit dan Tingkat Kesejahteraan Petani pada Masa Replanting di Perkebunan Kelapa Sawit Rakyat Kabupaten Lampung Tengah. Jurnal Ilmu Ilmu Agribisnis: Journal of Agribusiness Science, 9(2), 309–316. DOI: 10.23960/jiia.v9i2.5104
Kurniati, E. (2024). Analisis Kebijakan Pengembangan Komoditas Kelapa Sawit Dan Dampaknya Terhadap Ekonomi Petani Di Lampung. Jurnal Ekonomi Pertanian Dan Agribisnis, 1(2), 31–43. Retrieved from https://ejurnal.suaninstitute.org/index.php/JEPA/article/view/85/65
Kushairi, A., Ong-Abdullah, M., Nambiappan, B., Hishamuddin, E., Bidin, M., Ghazali, R., Subramaniam, V., Sundram, S., & Parveez, G. K. A. (2019). Oil Palm Economic Performance in Malaysia and R&D Progress in 2018. Journal of Oil Palm Research, 31(2), 165–194. DOI: 10.21894/jopr.2019.0026
Marlina, N. (2020). Analisis Biaya dan Strategi Keberlanjutan Peremajaan Kelapa Sawit di Kecamatan Tabir Selatan Kabupaten Merangin. Jurnal Ilmiah Sosio-Ekonomika Bisnis, 23(01), 31–38. DOI: 10.22437/jiseb.38712
Meliala, S. S., Aritonang, M., & Fitrianti, W. (2025). Ketahanan Ekonomi Keluarga Petani Kelapa Sawit Swadaya Di Kabupaten Sintang Pada Masa Replanting. Jurnal Ekonomi Pertanian Dan Agribisnis, 9(3), 934–947. DOI: 10.21776/ub.jepa.2025.009.03.6
Mousavijad, M., LeBel, L., Lehoux, N., & Cloutier, C. (2022). Review of Reforestation Value Chain Planning and Management: a Conceptual Framework. Trees, Forests and People, 8(1), 100258-100275. DOI: 10.1016/j.tfp.2022.100258
Muryunika, R. (2015). Strategi Pengelolaan dan Pengembangan Agroforestri Berbasis Kelapa Sawit di Jambi. IPB University
Naylor, R. L., Higgins, M. M., Edwards, R. B., & Falcon, W. P. (2019). Decentralization and the Environment: Assessing Smallholder Oil Palm Development in Indonesia. Ambio, 48(10), 1195–1208. DOI: 10.1007/s13280-018-1135-7
Paul Jr, M., Molua, E. L., Nanfouet, M. A., Mkong, C. J., Kiven, V., & Ntegang, V. A. (2023). Oil Palm Production, Income Gains, and Off-Farm Employment Among Independent Producers in Cameroon. Ecological Economics, 208(2), 107817-107835. DOI: 10.1016/j.ecolecon.2023.107817
Petri, H., Hendrawan, D., Bähr, T., Musshoff, O., Wollni, M., Asnawi, R., & Faust, H. (2023). Replanting Challenges Among Indonesian Oil Palm Smallholders: a Narrative Review. Environment, Development and Sustainability, 26(8), 19351–19367. DOI: 10.1007/s10668-023-03527-z
Pramudya, E. P., Wibowo, L. R., Nurfatriani, F., Nawireja, I. K., Kurniasari, D. R., Hutabarat, S., Kadarusman, Y. B., Iswardhani, A. O., & Rafik, R. (2022). Incentives for Palm Oil Smallholders in Mandatory Certification in Indonesia. Land, 11(4), 576-587. DOI: 10.3390/land11040576
Purnomo, H., Okarda, B., Dermawan, A., Ilham, Q. P., Pacheco, P., Nurfatriani, F., & Suhendang, E. (2020). Reconciling Oil Palm Economic Development and Environmental Conservation in Indonesia: a Value Chain Dynamic Approach. Forest Policy and Economics, 111(2), 102089-102105. DOI: 10.1016/j.forpol.2020.102089
Resurreccion, J. F., & Chavez, E. (2019). Predicting High-Value Crops Development for Financial Viability with Sensitivity Analysis in Agricultural Station using Base Assumptions. International Journal of Simulation-Systems, Science and Technology, 20(1), 21–35. DOI: 10.5013/IJSSST.a.20.S2.22
Safitri, F. N., Haryono, D., & Prasmatiwi, F. E. (2025). Feasibility and Sensitivity Analysis of the Banana Bolen Agroindustry at CV Mayang Sari Bandar Lampung. Buletin Penelitian Sosial Ekonomi Pertanian Fakultas Pertanian Universitas Haluoleo, 27(1), 22–29. DOI: 10.37149/bpsosek.v27i1.1802
Siahaan, J. M., Siregar, T. H. S., & Siahaan, E. (2020). Analisis Kebijakan Program Peremajaan Sawit Rakyat Melalui Badan Pengelola Dana Perkebunan Kelapa Sawit (BPDPKS) Di Kabupaten Labuhanbatu Selatan. AGRISAINS: Jurnal Ilmiah Magister Agribisnis, 2(2), 139–147. DOI: 10.31289/agrisains.v2i2.295
Syahza, A., Bakce, D., & Asmit, B. (2018). Increasing the Awareness of Palm Oil Plantation Replanting Through Farmers Training. Riau Journal of Empowerment, 1(1), 1–9. DOI: 10.31258/raje.1.1.1
Syamsafitri, S., Gunawan, I., Rambe, R. D. H., Dalimunthe, M., & Nurhayati, N. (2023). Conversion of Rubber Land Into Palm Oil and its Effect on Production in North Sumatra. Jurnal Penelitian Pendidikan IPA, 9(3), 1503–1511. DOI: 10.29303/jppipa.v9i3.3349
Yusdar, E. Y., & Hamzah, A. (2025). Strategi Pengelolaan Resiko Gagal Panen Untuk Mengurangi Utang Petani Jagung Dalam Perspektif Ekonomi Syariah:(Studi Kasus Desa Padaidi, Kec. Tellusiattinge, Kab. Bone). Metta: Jurnal Ilmu Multidisiplin, 5(2), 84–93. DOI: 10.37329/metta.v5i2.4204
Zahoor, Z., Latif, M. I., Khan, I., & Hou, F. (2022). Abundance of Natural Resources and Environmental Sustainability: the Roles of Manufacturing Value-Added, Urbanization, and Permanent Cropland. Environmental Science and Pollution Research, 29(54), 82365–82378. DOI: 10.1007/s11356-022-21545-8
Zhao, J., Elmore, A. J., Lee, J. S. H., Numata, I., Zhang, X., & Cochrane, M. A. (2023). Replanting and Yield Increase Strategies for Alleviating the Potential Decline in Palm Oil Production in Indonesia. Agricultural Systems, 210(1), 103714-103728. DOI: 10.1016/j.agsy.2023.103714